Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.2B | 6.9B | 5.9B | 5.2B |
Cost of revenue | 4.1B | 4.0B | 3.6B | 3.2B |
Gross profit | 3.2B | 2.9B | 2.3B | 2.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.3B | 1.3B | 1.1B | 1.0B |
Other operating expenses | -1.7M | 500K | 2.8M | 5.2M |
Operating income | 1.5B | 1.2B | 879.4M | 622.4M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 213.2M | 156.7M | 103.2M | 87.7M |
Other income expense | -108.3M | -53.7M | -34M | -21.7M |
Pretax income | 1.1B | 1.0B | 742.2M | 513M |
Tax provision | 262.5M | 240M | 149.6M | -21.8M |
Net income | 846.3M | 785.1M | 608.5M | 565M |
Basic EPS | 2.1 | 1.9 | 1.5 | 1.4 |
Diluted EPS | 2.1 | 1.9 | 1.5 | 1.3 |
Basic average shares | 403.4M | 404.8M | 405.3M | 414.8M |
Diluted average shares | 403.4M | 404.8M | 405.3M | 414.8M |
EBITDA | 2.0B | 1.7B | 1.3B | 1.1B |
Net income from continuing op. | 846.3M | 785.1M | 593.3M | 523.4M |
Minority interests | -7.7M | -6.4M | -3.8M | -2.5M |
Preferred stock dividends | — | — | — | — |