Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 16.6M | 11.0M | 12.3M | 8.5M |
| Cost of revenue | 6.5M | 3.1M | 2.3M | 1.8M |
| Gross profit | 10.1M | 7.9M | 10.0M | 6.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.7M | 6.5M | 6.4M | 5.7M |
| Other operating expenses | 870K | 163.2K | 281.4K | 308.8K |
| Operating income | 2.3M | 1.1M | 3.1M | 449.3K |
| Non operating interest income | ||||
| Income | 361K | 482.9K | 399.0K | 83.0K |
| Expense | 519K | 89.3K | — | — |
| Other income expense | 5.2M | -285.7K | -1.1M | 1.3M |
| Pretax income | 7.1M | 976.0K | 2.4M | 1.8M |
| Tax provision | 1.2M | 2.6M | 2.5M | 1.5M |
| Net income | 5.9M | -1.6M | -101.1K | 328.2K |
| Basic EPS | 0.1 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.1 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 55.4M | 50.3M | 33.1M | 23.0M |
| Diluted average shares | 55.4M | 50.3M | 33.1M | 23.0M |
| EBITDA | 15.2M | 4.7M | 7.1M | 3.4M |
| Net income from continuing op. | 5.9M | -1.6M | -101.1K | 328.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.