Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -16.2M | -7.2M | -8.6M | -8.5M |
Net income | -23.1M | -8.6M | -10.6M | -11.5M |
Depreciation | 63.0K | 104.1K | 106.4K | 124.3K |
Deferred taxes | 8.1M | 0 | 0 | -1.1M |
StockBased compensation | 100.7K | 159.2K | 2.0M | 656.8K |
Other non cash items | -1.7M | -122.6K | — | — |
Accounts receivable | 0 | 591.7K | 0 | 3.2M |
Accounts payable | 66.2K | 171.4K | -99.3K | 113.3K |
Other assets liabilities | 211.5K | 532.0K | — | — |
Investing activities | 576.1K | -27.4M | 313.0K | 152.0K |
Capital expenditures | 775K | 2.0K | 313.0K | 51.9K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -46.6M | -27.4M | 0 | 0 |
Sale of investments | 46.4M | 0 | 0 | 100.1K |
Other investing activity | — | — | — | — |
Financing activities | — | — | — | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | 0 |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 8.5M | 15.4M | 49.1M | 57.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -7.4M | -6.4M | -8.6M | -4.6M |