Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.9B | 7.5B | 6.8B | 5.1B |
Cost of revenue | 6.4B | 6.2B | 6.0B | 4.7B |
Gross profit | 1.5B | 1.3B | 797.6M | 473.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.0B | 973.9M | 730.4M | 562.7M |
Other operating expenses | 41.5M | 11.2M | 27.3M | 14.4M |
Operating income | 415M | 284.3M | 39.9M | -103.4M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 572.7M | 532.7M | 427.1M | 323.9M |
Other income expense | -743.6M | 491.9M | 70M | -214.7M |
Pretax income | -944.8M | 192.1M | -359.3M | -736.2M |
Tax provision | -207.1M | 159.9M | -176.1M | -109.2M |
Net income | -737.7M | 32.2M | -311.1M | -606.8M |
Basic EPS | -2.1 | -0.1 | -1.1 | -1.8 |
Diluted EPS | -2.1 | -0.1 | -1.1 | -1.8 |
Basic average shares | 380.8M | 369.7M | 367.2M | 361.6M |
Diluted average shares | 380.8M | 369.7M | 367.2M | 361.6M |
EBITDA | 2.0B | 1.7B | 1.5B | 1.2B |
Net income from continuing op. | -737.7M | 32.2M | -311.1M | -606.8M |
Minority interests | 15M | 13.2M | -700K | 0 |
Preferred stock dividends | — | — | — | — |