Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 25.1B | 21.7B | 20.0B | 16.6B |
Net income | 26.1B | 22.8B | 22.0B | 19.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -2.1B | -1.8B | -899M | -1.2B |
Accounts receivable | 1.1B | 417.6M | -876.5M | -1.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -48.2M | 233.2M | -213.6M | -370.4M |
Investing activities | -15.1B | -17.4B | -12.5B | -13.0B |
Capital expenditures | -5.1B | -3.2B | -11.3B | -2.3B |
Net intangibles | — | — | — | -2.1B |
Net acquisitions | — | — | — | — |
Purchase of investments | -55.9B | -57.6B | -37.7B | -22.6B |
Sale of investments | 45.9B | 43.4B | 36.5B | 11.9B |
Other investing activity | — | -100K | — | — |
Financing activities | -6.8B | -6.2B | -8.6B | -2.3B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -200M | -300M | -3.2B | -370M |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -6.6B | -5.9B | -5.4B | -2.0B |
Other financing charges | — | — | — | — |
End cash position | 2.9B | 1.3B | 2.2B | 4.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 16.6B | 15.3B | 5.0B | 12.3B |