Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 253.6M | 207.2M | 180.5M | 143.0M |
Cost of revenue | 58.0M | 57.2M | 56.9M | 48.7M |
Gross profit | 195.6M | 150.0M | 123.6M | 94.3M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 37.8M | 30.0M | 29.5M | 21.8M |
Other operating expenses | 108K | -48K | -316K | -112K |
Operating income | 157.7M | 120.3M | 95.4M | 76.6M |
Non operating interest income | ||||
Income | 1.5M | 1.5M | 808K | 520K |
Expense | 38.7M | 37.1M | 28.2M | 20.6M |
Other income expense | — | — | — | — |
Pretax income | 421.3M | 195.4M | 95.3M | 67.9M |
Tax provision | 38.7M | 19.5M | 19.0M | 12.1M |
Net income | 382.6M | 175.9M | 76.3M | 55.8M |
Basic EPS | — | 0.2 | 0.1 | 0.1 |
Diluted EPS | — | 0.2 | 0.1 | 0.1 |
Basic average shares | — | 840.8M | 840.8M | 840.8M |
Diluted average shares | — | 840.8M | 840.8M | 840.8M |
EBITDA | 469.4M | 236.0M | 127.2M | 90.7M |
Net income from continuing op. | 382.6M | 175.9M | 76.3M | 55.8M |
Minority interests | -37.8M | -22.8M | -4.9M | -3.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |