Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 6.3B | 5.7B | 1.7B | 3.2B |
Net income | 6.9B | 2.5B | -265M | 3.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.5B | 639M | 1.3B | 641M |
Accounts receivable | -1.4B | -1.3B | -961M | -739M |
Accounts payable | — | — | — | — |
Other assets liabilities | -669M | 3.9B | 1.6B | -621M |
Investing activities | -2.2B | -2.0B | -10.6B | 362M |
Capital expenditures | -1.2B | -809M | -1.1B | -855M |
Net intangibles | -2.1B | -1.0B | -522M | -694M |
Net acquisitions | -1.2B | -1.1B | -9.4B | -830M |
Purchase of investments | -136M | -159M | -184M | -119M |
Sale of investments | 129M | 42M | 105M | 2.1B |
Other investing activity | 190M | — | 20M | 40M |
Financing activities | -6.3B | -6.6B | 3.9B | -2.0B |
Long term debt issuance | 3.8B | 0 | 12.9B | 3.0B |
Long term debt payments | -4.9B | -1.3B | -4.8B | -1.6B |
Short term debt issuance | 161M | 74M | -276M | 288M |
Common stock issuance | 33M | 29M | 29M | 30M |
Common stock repurchase | — | — | — | — |
Common dividends | -4.5B | -4.4B | -3.9B | -3.6B |
Other financing charges | -886M | -1.0B | -178M | -101M |
End cash position | 5.6B | 6.0B | 6.0B | 7.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 6.6B | 7.2B | 3.8B | 2.2B |