Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 105.4B | 98.3B | -47.9B |
Net income | 148.0B | 106.7B | -7.1B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 3.9B | 4.3B | 4.7B |
Other non cash items | -7.4B | -760.8M | 732.3M |
Accounts receivable | -40.1B | -9.3B | -51.9B |
Accounts payable | — | — | — |
Other assets liabilities | 1.0B | -2.6B | 5.7B |
Investing activities | -364.8B | 5.4B | 29.1B |
Capital expenditures | -2.7B | -308.2M | -419.3M |
Net intangibles | -3.4B | -566.2M | -554.6M |
Net acquisitions | — | — | -1.3M |
Purchase of investments | -361.6B | -214.2M | -84.9B |
Sale of investments | 0 | 5.4B | 114.1B |
Other investing activity | -598.1M | 517.2M | 329.9M |
Financing activities | 428.3B | 341.0M | 953K |
Long term debt issuance | — | — | — |
Long term debt payments | — | — | — |
Short term debt issuance | — | — | — |
Common stock issuance | 435.1B | 419.0M | 953K |
Common stock repurchase | — | — | — |
Common dividends | — | — | — |
Other financing charges | -6.8B | -78.0M | — |
End cash position | 289.3B | 116.1B | 12.4B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 108.0B | 99.6B | -22.3B |