Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 9.4T | -992.8B | -1.7T | -2.1T |
Capital expenditures | -544.0B | -1.1T | -772.0B | -443.9B |
Net intangibles | — | — | — | — |
Net acquisitions | 9.7T | -1.4B | -822.3B | -1.5T |
Purchase of investments | -9.3B | 0 | -63.6B | -120B |
Sale of investments | 44.0B | 112.3B | 0 | 30.7B |
Other investing activity | 153.0B | — | — | — |
Financing activities | -7.8T | -70.9B | 285.6B | 3.2T |
Long term debt issuance | 3.5T | 6.9T | 4.0T | 4.4T |
Long term debt payments | -11.3T | -6.9T | -3.6T | -1.2T |
Short term debt issuance | — | 0 | -50.6B | 71.1B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -23.7B | -25.0B | 0 | 0 |
Common dividends | — | — | — | — |
Other financing charges | 5.5B | -99.3B | 3.7B | -159.0B |
End cash position | 5.3T | 2.6T | 2.6T | 4.9T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.2T | 954.5B | -1.2T | 1.2T |