Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 250M | 649M | 601M | 322M |
Net income | 205M | 239M | 350M | 277M |
Depreciation | 216M | 207M | 200M | 193M |
Deferred taxes | 16M | 72M | 47M | 29M |
StockBased compensation | — | — | — | — |
Other non cash items | -32M | 4M | 27M | -42M |
Accounts receivable | 27M | 8M | -27M | -85M |
Accounts payable | -131M | 100M | 90M | -18M |
Other assets liabilities | -51M | 19M | -86M | -32M |
Investing activities | -20M | -326M | -39M | -68M |
Capital expenditures | -29M | -40M | -39M | -35M |
Net intangibles | — | — | — | — |
Net acquisitions | -3M | -298M | 0 | -33M |
Purchase of investments | -27M | -22M | — | — |
Sale of investments | 39M | 34M | — | — |
Other investing activity | — | — | — | — |
Financing activities | 254M | 544M | 267M | -314M |
Long term debt issuance | 810M | 21M | 13M | 12M |
Long term debt payments | -531M | -1M | 171M | -196M |
Short term debt issuance | 120M | 665M | 214M | 0 |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -149M | -149M | -149M | -149M |
Other financing charges | 4M | 8M | 18M | 19M |
End cash position | 157M | 140M | 177M | 98M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -246M | -295M | -43M | -360M |