Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 33.5B | 30.6B | 25.4B | 20.9B |
Cost of revenue | 26.6B | 24.4B | 20.1B | 16.4B |
Gross profit | 6.9B | 6.3B | 5.3B | 4.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.7B | 5.0B | 4.3B | 3.7B |
Other operating expenses | 57M | 20M | 29M | 1M |
Operating income | 1.1B | 1.2B | 1.0B | 820M |
Non operating interest income | ||||
Income | 47M | 48M | 15M | 1M |
Expense | 316M | 237M | 165M | 147M |
Other income expense | — | — | — | — |
Pretax income | 801M | 1.0B | 814M | 652M |
Tax provision | 195M | 239M | 207M | 168M |
Net income | 606M | 773M | 607M | 484M |
Basic EPS | 1.9 | 2.4 | 1.9 | 1.5 |
Diluted EPS | 1.9 | 2.4 | 1.9 | 1.5 |
Basic average shares | 315.3M | 314.2M | 314.2M | 314.2M |
Diluted average shares | 315.3M | 314.2M | 314.2M | 314.2M |
EBITDA | 2.2B | 2.2B | 1.8B | 1.6B |
Net income from continuing op. | 599M | 756M | 590M | 463M |
Minority interests | -7M | -16M | -17M | -21M |
Preferred stock dividends | 0 | 0 | 0 | 0 |