Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -311.1K | 411.5K | -648.8K | -220.5K |
Net income | -613.2K | -307.7K | -545.1K | -364.9K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 229.6K | 485.6K | 0 | — |
Other non cash items | 90.2K | 76.3K | 86.3K | 101.1K |
Accounts receivable | -17.7K | 157.3K | -190.0K | 43.2K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 529.3K | -43.3K | 155.0K | -14.4K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -43.3K | -16.5K | -14.4K |
Sale of investments | 529.3K | 0 | 171.5K | 0 |
Other investing activity | — | — | — | — |
Financing activities | 0 | -553.8K | -541.4K | -118.6K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -170.6K | -287.9K | -118.6K |
Common dividends | 0 | -383.2K | -253.5K | 0 |
Other financing charges | — | — | — | — |
End cash position | 477.4K | 373.1K | 276.7K | 1.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -487.6K | 391.1K | -694.2K | -396.4K |