Total assets
|
13.3B
|
11.8B
|
12.0B
|
10.8B
|
Current assets
|
3.7B
|
3.0B
|
3.3B
|
2.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
3.1B
|
2.6B
|
2.7B
|
1.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
144M
|
114M
|
122M
|
182M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
376M
|
277M
|
503M
|
363M
|
Non current assets
|
9.6B
|
8.7B
|
8.7B
|
8.8B
|
Properties
|
—
|
—
|
—
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-214M
|
-197M
|
-183M
|
-166M
|
Goodwill
|
10.9B
|
11.0B
|
11.1B
|
11.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.6B
|
2.7B
|
2.8B
|
2.8B
|
Investments and advances
|
510M
|
33M
|
35M
|
37M
|
Other non current assets
|
1.5B
|
1.1B
|
878M
|
894M
|
Total liabilities
|
6.2B
|
4.4B
|
4.3B
|
4.3B
|
Current liabilities
|
1.4B
|
1.1B
|
1.2B
|
1.2B
|
Accounts payable
|
330M
|
645M
|
—
|
472M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
30M
|
26M
|
21M
|
37M
|
Deferred revenue
|
1.0B
|
267M
|
756M
|
712M
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
77M
|
192M
|
37M
|
37M
|
Non current liabilities
|
4.8B
|
3.2B
|
3.1B
|
3.0B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.5B
|
3.0B
|
2.9B
|
2.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
27M
|
0
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
246M
|
275M
|
186M
|
173M
|
Shareholders equity
|
|
|
|
|
Common stock
|
3M
|
—
|
—
|
—
|
Retained earnings
|
7.2B
|
—
|
—
|
—
|
Other shareholders equity
|
-148M
|
—
|
—
|
—
|
Total shareholders equity
|
7.1B
|
7.4B
|
7.6B
|
6.5B
|
Additional paid in capital
|
0
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
22M
|
0
|
0
|
0
|