Financials
Income statement
| Fiscal date | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 |
|---|---|---|---|---|
| Total reported revenue | 8.6M | 11.0M | 8.5M | 8.3M |
| Cost of revenue | 7.0M | 12.7M | 7.5M | 10.1M |
| Gross profit | 1.6M | -1.8M | 1.0M | -1.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.9M | 1.8M | 2.6M | 2.8M |
| Other operating expenses | 306K | 1.2M | 743K | 313K |
| Operating income | -769K | -4.9M | -2.5M | -5.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 149K | 483K | 275K | 281K |
| Other income expense | -1K | -9.6M | -152K | 315K |
| Pretax income | -921K | -15.1M | -2.9M | -5.0M |
| Tax provision | — | -2.0M | 0 | -1.3M |
| Net income | -921K | -13.1M | -2.9M | -3.7M |
| Basic EPS | -0.1 | — | -0.3 | -0.3 |
| Diluted EPS | -0.1 | — | -0.3 | -0.3 |
| Basic average shares | 10.7M | — | 10.5M | 9.4M |
| Diluted average shares | 10.7M | — | 10.5M | 9.4M |
| EBITDA | 351K | -3.9M | -2.4M | -1.6M |
| Net income from continuing op. | -921K | -13.1M | -2.9M | -3.7M |
| Minority interests | — | 0 | 0 | 0 |
| Preferred stock dividends | — | — | — | — |