Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.2T | 1.1T | 1.0T | 951.6B |
Cost of revenue | 975.0B | 925.0B | 899.2B | 822.5B |
Gross profit | 183.9B | 159.7B | 147.1B | 129.1B |
Operating expense | ||||
Research & development | 17.0B | 16.4B | 16.9B | 16.3B |
Selling general and admin | 56.8B | 49.8B | 48.8B | 50.3B |
Other operating expenses | 70.4B | 62.0B | 60.2B | 56.6B |
Operating income | 39.6B | 31.5B | 21.1B | 5.9B |
Non operating interest income | ||||
Income | 9.4B | 9.6B | 5.7B | 4.2B |
Expense | 2.9B | 2.9B | 2.1B | 1.2B |
Other income expense | 5.5B | -6.5B | -10.9B | -11.4B |
Pretax income | 51.5B | 31.7B | 13.9B | -2.6B |
Tax provision | 6.9B | 8.4B | 4.2B | 1.9B |
Net income | 44.7B | 23.3B | 9.7B | -4.5B |
Basic EPS | 13.8 | 7.7 | 3.3 | -1.2 |
Diluted EPS | 13.4 | 7.6 | 3.2 | -1.2 |
Basic average shares | 2.8B | 3.0B | 2.9B | 2.9B |
Diluted average shares | 2.8B | 3.0B | 2.9B | 2.9B |
EBITDA | 65.6B | 49.5B | 31.3B | 11.7B |
Net income from continuing op. | 44.7B | 23.3B | 9.7B | -4.5B |
Minority interests | -3.3B | 910M | 689M | 907M |
Preferred stock dividends | — | — | — | — |