Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 377.5B | 335.1B | 251.5B | 187.0B |
Net income | 386.3B | 335.9B | 265.0B | 233.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.2B | -1.8B | -391M | -457.2M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -10.1B | 994.6M | -13.1B | -46.3B |
Investing activities | -8.4B | -3.2B | -1.2B | -3.0B |
Capital expenditures | -8.4B | -3.2B | -1.2B | -3.0B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -10.6M | — | — |
Financing activities | 942.6B | 1.0T | 755.4B | -168.7B |
Long term debt issuance | 1.1T | 1.1T | 797.0B | — |
Long term debt payments | -91.5B | -32.9B | -445M | — |
Short term debt issuance | 59.9B | -1.4B | 0 | -123.6B |
Common stock issuance | 1B | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -81.4B | -61.5B | -41.2B | -45.1B |
Other financing charges | -445M | — | 1.7M | 15.6M |
End cash position | -2.5B | 719M | 400M | 9.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -931.1B | -981.4B | -748.4B | 46.0B |