Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 70.8B | 62.4B | 53.7B | 49.3B |
Cost of revenue | 26.8B | 23.3B | 21.3B | 18.9B |
Gross profit | 44.0B | 39.0B | 32.3B | 30.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 29.8B | 25.4B | 23.2B | 20.7B |
Other operating expenses | — | — | — | — |
Operating income | 16.4B | 15.2B | 11.0B | 10.9B |
Non operating interest income | ||||
Income | 1.8B | 1.5B | 609M | 392M |
Expense | 626M | 521M | 511M | 443M |
Other income expense | — | — | — | — |
Pretax income | 21.9B | 15.6B | 11.4B | 11.2B |
Tax provision | 4.9B | 4.4B | 3.1B | 3.0B |
Net income | 17.0B | 11.3B | 8.2B | 8.2B |
Basic EPS | 5.6 | 3.7 | 2.8 | 2.9 |
Diluted EPS | 5.4 | 3.6 | 2.8 | 2.8 |
Basic average shares | 2.8B | 2.8B | 2.7B | 2.5B |
Diluted average shares | 2.8B | 2.8B | 2.7B | 2.5B |
EBITDA | 24.1B | 21.1B | 16.3B | 14.9B |
Net income from continuing op. | 21.9B | 15.6B | 11.4B | 11.2B |
Minority interests | -1.4B | -1.0B | -655M | -499M |
Preferred stock dividends | 0 | 0 | 0 | 0 |