Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.7B | 9.4B | 10.1B | -9.3B |
Net income | 5.6B | 760M | 2.2B | 5.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 374M | 1.0B | 1.6B | -1.2B |
Accounts receivable | 3.6B | 22.2B | -6.8B | -23.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -7.8B | -14.6B | 13.0B | 10.0B |
Investing activities | 242M | 201M | 1.1B | -5.7B |
Capital expenditures | — | — | — | -4.5B |
Net intangibles | -6.9B | -5.8B | -4.3B | -4.2B |
Net acquisitions | — | -387M | 583M | 476M |
Purchase of investments | -2.7B | -2.1B | -1.3B | -2.7B |
Sale of investments | 2.7B | 2.7B | 1.5B | 801M |
Other investing activity | 196M | -2M | 276M | 285M |
Financing activities | 1.6B | -1.6B | -4.4B | 5.4B |
Long term debt issuance | — | — | 6.5B | 5.0B |
Long term debt payments | — | — | -8.0B | -1.7B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.4B | -1.3B | -1.3B | -1.2B |
Other financing charges | 3.0B | -246M | -1.5B | 3.3B |
End cash position | 5.8B | 5.6B | 7.3B | 3.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.3B | -356M | 5.5B | -418M |