Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 373.5M | 483.5M | 735.9M | 783.6M |
Net income | 612.2M | 538.1M | 495.4M | 590.1M |
Depreciation | 104.9M | 101.5M | 104.9M | 103.2M |
Deferred taxes | -6.0M | 16.2M | -129.6M | -35.8M |
StockBased compensation | 18.8M | 14.5M | 16.2M | 15.3M |
Other non cash items | -2.6M | -1.7M | -14.5M | 0 |
Accounts receivable | -120.2M | -45.2M | 62.2M | -18.8M |
Accounts payable | 30.7M | -10.2M | 22.2M | -12.8M |
Other assets liabilities | -264.3M | -129.6M | 179.1M | 142.4M |
Investing activities | -46.9M | -22.2M | 291.6M | -9.4M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 249.8M | 0 |
Purchase of investments | -44.3M | -23.0M | -852.7K | -852.7K |
Sale of investments | — | — | 43.5M | -8.5M |
Other investing activity | -2.6M | 852.7K | -852.7K | 0 |
Financing activities | -478.4M | -569.6M | -625.9M | -545.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 2.6M | 0 |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -288.2M | -377.7M | -471.5M | -369.2M |
Common dividends | -190.2M | -191.0M | -165.4M | -168.0M |
Other financing charges | 0 | -852.7K | 8.5M | -8.5M |
End cash position | 1.2B | 1.5B | 1.7B | 1.5B |
Income tax paid | 365.0M | 40.1M | 200.4M | 150.1M |
Interest paid | 58.8M | 58.0M | 58.8M | 57.1M |
Free cash flow | 262.6M | 373.5M | 587.5M | 668.5M |