Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 306.9B | 224.7B | 205.6B | 189.7B |
Cost of revenue | 207.1B | 144.9B | 134.5B | 120.1B |
Gross profit | 99.7B | 79.8B | 71.1B | 69.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 72.9B | 62.5B | 59.2B | 55.8B |
Other operating expenses | 946M | 2.6B | 765M | 802M |
Operating income | 36.0B | 15.3B | 11.9B | 13.6B |
Non operating interest income | ||||
Income | 1.1B | 959M | 903M | 592M |
Expense | 3.7B | 1.9B | 1.1B | 722M |
Other income expense | — | — | — | — |
Pretax income | 33.7B | 16.5B | 12.6B | 13.9B |
Tax provision | 6.5B | 4.7B | 2.8B | 3.9B |
Net income | 27.2B | 11.8B | 9.8B | 10.0B |
Basic EPS | 278.5 | 121.2 | 105.1 | 109.4 |
Diluted EPS | 278.2 | 121.0 | 104.9 | 109.2 |
Basic average shares | 89.8M | 86.1M | 86.7M | 89.3M |
Diluted average shares | 89.8M | 86.1M | 86.7M | 89.3M |
EBITDA | 49.3B | 26.7B | 21.9B | 22.1B |
Net income from continuing op. | 33.7B | 16.5B | 12.6B | 13.9B |
Minority interests | -2.2B | -1.4B | -650M | -220M |
Preferred stock dividends | 0 | 0 | 0 | 0 |