Financials
Cash flow
Fiscal date | 2025 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 34.5B | 29.6B | 25.5B | 25.5B |
Net income | 43.2B | 32.6B | 28.6B | 28.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -238.1M | -828.9M | -1.1B | -1.2B |
Accounts receivable | -2.7B | -570.5M | -415.5M | -525.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -5.7B | -1.6B | -1.6B | -922.1M |
Investing activities | -18.9B | -4.9B | -20.5B | -4.4B |
Capital expenditures | -20.0B | -5.4B | -7.3B | -4.7B |
Net intangibles | — | — | — | — |
Net acquisitions | -4.4B | -1.1B | 368.4M | — |
Purchase of investments | — | 0 | -13.8B | 0 |
Sale of investments | 5.6B | 254.8M | 0 | 20.4M |
Other investing activity | — | 1.3B | 264.9M | 370.4M |
Financing activities | -17.4B | -20.3B | -19.3B | -18.9B |
Long term debt issuance | — | 0 | 240M | — |
Long term debt payments | — | 0 | -240M | — |
Short term debt issuance | 7.3B | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -24.6B | -20.2B | -19.3B | -18.9B |
Other financing charges | -53.2M | -66.5M | -34.1M | 30.8M |
End cash position | 761.8M | 10.0B | 7.7B | 24.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 9.3B | 21.9B | 15.0B | 19.8B |