Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 151.1M | 137.4M | 132.5M | 124.9M |
| Cost of revenue | 127.0M | 118.3M | 113.8M | 105.0M |
| Gross profit | 24.2M | 19.1M | 18.7M | 19.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 18.9M | 15.0M | 14.5M | 12.9M |
| Other operating expenses | — | — | — | — |
| Operating income | 7.1M | 5.3M | 6.0M | 7.9M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 777K | 667.5K | 734.3K | 891.5K |
| Other income expense | — | — | — | — |
| Pretax income | 6.6M | 4.9M | 7.5M | 9.0M |
| Tax provision | 1.7M | 1.8M | 1.8M | 2.0M |
| Net income | 4.9M | 3.0M | 5.7M | 7.1M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 347.4M | 347.4M | 343.2M |
| Diluted average shares | — | 347.4M | 347.4M | 343.2M |
| EBITDA | 9.7M | 7.8M | 10.5M | 11.9M |
| Net income from continuing op. | 6.6M | 4.9M | 7.5M | 9.0M |
| Minority interests | — | — | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |