Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 10.6B | 5.9B | 8.4B | 18.7B |
| Net income | 10.7B | 6.0B | 8.4B | 18.5B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 213.9M | 220.7M | -59.9M | 258M |
| Other non cash items | -375.8M | -290.6M | 45.2M | 326M |
| Accounts receivable | 81.0M | -2.6M | -65.1M | -210M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -4.3M | 23.0M | 54.7M | -221M |
| Investing activities | 10.1B | 141.5M | 10.9B | 5.9B |
| Capital expenditures | -93.7M | -52.8M | -222.3M | -230M |
| Net intangibles | -18.7M | -20.5M | -29.5M | -28M |
| Net acquisitions | 7.6B | 6.3B | 10.7B | 10.1B |
| Purchase of investments | -20.1B | -11.8B | -6.2B | -5.5B |
| Sale of investments | 22.7B | 5.7B | 6.7B | 1.6B |
| Other investing activity | -42.6M | -16.2M | -19.1M | — |
| Financing activities | -7.2B | -7.0B | -10.4B | 954M |
| Long term debt issuance | 182.4M | 114.2M | 170.2M | 9.6B |
| Long term debt payments | -63.1M | -104.0M | -48.6M | -1.6B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 3.1B | 2.4B | 2.3B | -218M |
| Common stock repurchase | -2.9B | -2.6B | -2.7B | -1.3B |
| Common dividends | -223.3M | -169.6M | -165.8M | -238M |
| Other financing charges | -7.2B | -6.6B | -9.9B | -5.2B |
| End cash position | 6.2B | 1.9B | 8.5B | 9.7B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 1.5B | 797.7M | -415.9M | -981M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.