Total assets
|
98.7B
|
98.7B
|
82.7B
|
81.9B
|
Current assets
|
32.9B
|
39.5B
|
30.9B
|
32.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
14.8B
|
15.1B
|
14.3B
|
14.7B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
2.5B
|
6.4B
|
2.5B
|
4.7B
|
Other receivables
|
2.8B
|
3.5B
|
2.4B
|
2.3B
|
Inventory
|
9.6B
|
11.4B
|
8.5B
|
6.8B
|
Prepaid assets
|
537M
|
513M
|
260M
|
364M
|
Restricted cash
|
2.2B
|
2.6B
|
2.1B
|
3.2B
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
65.9B
|
59.2B
|
51.8B
|
49.0B
|
Properties
|
32.2B
|
25.2B
|
23.5B
|
20.9B
|
Land and improvements
|
338M
|
344M
|
350M
|
350M
|
Machinery furniture equipment
|
53.2B
|
49.5B
|
43.9B
|
41.9B
|
Construction in progress
|
10.7B
|
15.3B
|
12.2B
|
7.1B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-53.8B
|
-52.5B
|
-47.7B
|
-37.5B
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
8.5B
|
9.0B
|
7.2B
|
4.3B
|
Total liabilities
|
29.4B
|
30.5B
|
28.8B
|
23.4B
|
Current liabilities
|
12.1B
|
14.8B
|
15.5B
|
10.0B
|
Accounts payable
|
7.0B
|
6.5B
|
6.1B
|
7.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.1B
|
4.3B
|
6.9B
|
146M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
24M
|
229M
|
169M
|
262M
|
Pensions
|
77M
|
589M
|
430M
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
17.4B
|
15.7B
|
13.4B
|
13.4B
|
Long term provisions
|
3.2B
|
3.7B
|
2.7B
|
2.6B
|
Long term debt
|
70M
|
179M
|
157M
|
275M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
14.1B
|
11.9B
|
10.5B
|
10.5B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
3M
|
3M
|
3M
|
0
|
Retained earnings
|
49.6B
|
48.8B
|
38.6B
|
42.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
69.3B
|
68.2B
|
53.8B
|
58.5B
|
Additional paid in capital
|
364M
|
364M
|
364M
|
367M
|
Treasury stock
|
557M
|
599M
|
618M
|
557M
|
Minority interest
|
16.5B
|
16.2B
|
12.8B
|
13.8B
|