Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 7.0B | 6.9B | 6.6B | 3.9B |
| Cost of revenue | 4.8B | 5.0B | 4.8B | 3.0B |
| Gross profit | 2.2B | 1.9B | 1.7B | 939M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.7B | 1.6B | 1.5B | 803M |
| Other operating expenses | — | — | — | — |
| Operating income | 484M | 371M | 204M | 136M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 146M | 145M | 125M | 60M |
| Other income expense | -8M | 6M | 14M | 3M |
| Pretax income | 330M | 232M | 93M | 79M |
| Tax provision | 80M | 79M | 20M | 32M |
| Net income | 250M | 153M | 73M | 47M |
| Basic EPS | -0.8 | -0.7 | 0.1 | -0.7 |
| Diluted EPS | -0.8 | -0.7 | 0.1 | -0.7 |
| Basic average shares | 267.7M | 235M | 233M | 206M |
| Diluted average shares | 267.7M | 235M | 233M | 206M |
| EBITDA | 786M | 674M | 508M | 338M |
| Net income from continuing op. | 250M | 153M | 73M | 47M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 372M | 270M | 0 | 184M |