Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.5B | 6.5B | 5.7B | 4.6B |
Cost of revenue | 4.3B | 3.7B | 3.3B | 2.6B |
Gross profit | 3.2B | 2.7B | 2.4B | 2.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.3B | 1.9B | 1.7B | 1.4B |
Other operating expenses | — | — | — | — |
Operating income | 591M | 515.3M | 391.3M | 317.9M |
Non operating interest income | ||||
Income | 14.2M | 11.7M | 5.6M | 4.8M |
Expense | 117.8M | 102.7M | 69.6M | 42.7M |
Other income expense | -21.3M | 4.9M | 7M | -11.6M |
Pretax income | 465.3M | 427.2M | 325.1M | 263M |
Tax provision | 103.8M | 96M | 78.1M | 62.3M |
Net income | 361.5M | 331.2M | 247M | 200.7M |
Basic EPS | 3.2 | 3.0 | 2.2 | 1.8 |
Diluted EPS | 3.2 | 3.0 | 2.2 | 1.8 |
Basic average shares | 177.8M | 166.2M | 164.9M | 165.5M |
Diluted average shares | 177.8M | 166.2M | 164.9M | 165.5M |
EBITDA | 918.9M | 809.9M | 672.9M | 540.4M |
Net income from continuing op. | 361.5M | 331.2M | 247M | 200.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |