Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 73.9M | 38.7M | -147.5M | 57.3M |
Net income | 96.4M | 183.5M | -86.8M | -120.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -4.9M | -39.5M | -2.2M | -34.3M |
Accounts receivable | -17.5M | -105.4M | -58.4M | 212.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -82.9M | -47.4M | 55.0M | -30.2M |
Capital expenditures | -82.9M | -61.6M | -9.2M | 6.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | -36.4M |
Sale of investments | 0 | 14.2M | 64.2M | — |
Other investing activity | — | 1K | — | — |
Financing activities | 1.2M | 43K | 4.5M | -84.2M |
Long term debt issuance | 7.7M | — | — | — |
Long term debt payments | — | 0 | -866K | -77.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -6.4M | — | — | — |
Other financing charges | — | 43K | 5.4M | -7.1M |
End cash position | 230.2M | 229.5M | 73.9M | 103.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.5M | 96.8M | -105.2M | 91.5M |