Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.6T | 1.4T | 1.2T | 1.1T |
Cost of revenue | 1.4T | 1.2T | 1.1T | 944.7B |
Gross profit | 197.1B | 172.9B | 147.7B | 124.1B |
Operating expense | ||||
Research & development | 14.1B | 12.1B | 11.1B | 10.5B |
Selling general and admin | 39.0B | 33.0B | 28.2B | 24.0B |
Other operating expenses | 6.8B | 2.0B | 3.2B | 2.4B |
Operating income | 68.0B | 63.4B | 53.2B | 42.8B |
Non operating interest income | ||||
Income | 12.4B | 10.7B | 5.3B | 2.9B |
Expense | 33.1B | 29.7B | 17.3B | 12.4B |
Other income expense | — | — | — | — |
Pretax income | 42.2B | 25.6B | 15.4B | 27.9B |
Tax provision | 21.8B | 15.0B | 7.8B | 8.3B |
Net income | 20.4B | 10.6B | 7.6B | 19.6B |
Basic EPS | — | 137 | -29.8 | 447.2 |
Diluted EPS | — | 137 | -29.8 | 425.8 |
Basic average shares | — | 36.8M | 35.8M | 34.4M |
Diluted average shares | — | 36.8M | 35.8M | 34.4M |
EBITDA | 138.1B | 105.2B | 95.7B | 88.5B |
Net income from continuing op. | 20.4B | 25.6B | 15.4B | 27.9B |
Minority interests | -8.7B | -5.5B | -8.7B | -4.2B |
Preferred stock dividends | — | — | — | — |