Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 99.0M | 97.2M | 86.5M | 88.8M |
| Cost of revenue | 98.7M | 83.8M | 70.2M | 77.9M |
| Gross profit | 290K | 13.3M | 16.3M | 10.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.6M | 10.4M | 7.0M | 5.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -18.9M | -2.1M | 5.3M | 195K |
| Non operating interest income | ||||
| Income | 1K | 0 | — | — |
| Expense | 1.4M | 1.6M | 563K | 826K |
| Other income expense | — | — | — | — |
| Pretax income | -3.6M | -21.1M | -7.0M | 1.1M |
| Tax provision | 665K | -788K | -562K | 550K |
| Net income | -4.2M | -20.3M | -6.5M | 586K |
| Basic EPS | — | -0.2 | -0.1 | 0.0 |
| Diluted EPS | — | -0.2 | -0.1 | 0.0 |
| Basic average shares | — | 127.2M | 112.0M | 101.6M |
| Diluted average shares | — | 127.2M | 112.0M | 101.6M |
| EBITDA | -9.5M | 3.1M | 8.7M | 7.2M |
| Net income from continuing op. | -3.6M | -21.1M | -7.0M | 1.1M |
| Minority interests | -42K | 522K | -40K | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |