Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 5.1B | 5.7B | 4.3B | 4.9B |
Net income | 5.4B | 4.7B | 4.4B | 4.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -415M | 1.2B | -125M | 566M |
Accounts receivable | 51M | -133M | 5M | 72M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 1.7B | 172M | 167M | -1.2B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -7.1B | -3.6B | -4.3B | -7.4B |
Sale of investments | 8.0B | 4.3B | 5.0B | 4.6B |
Other investing activity | 841M | -550M | -561M | 1.6B |
Financing activities | -3.5B | -3.7B | -3.6B | -2.7B |
Long term debt issuance | 823M | 204M | 1.3B | 1.2B |
Long term debt payments | -194M | 0 | -1.4B | -700M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 14M | 17M | 17M | 26M |
Common stock repurchase | -2.8B | -2.8B | -2.4B | -2.3B |
Common dividends | -1.1B | -966M | -979M | -855M |
Other financing charges | -242M | -177M | -49M | -62M |
End cash position | 6.2B | 4.3B | 3.9B | 5.1B |
Income tax paid | 1.4B | 1.6B | 961M | 880M |
Interest paid | 180M | 185M | 211M | 213M |
Free cash flow | 2.7B | 3.2B | 3.9B | 5.1B |