Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 138.0M | -846.7M | -68.3M | -261.3M |
Net income | -777.2M | -859.9M | -918.3M | -2.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | 0 | 52K |
Other non cash items | 83.2M | 357.2M | 273.2M | 222.9M |
Accounts receivable | -77.0M | 138.9M | 6.5M | 18.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | 908.9M | -482.8M | 570.3M | 1.6B |
Investing activities | -11.7M | -11K | 235.3M | 6.0M |
Capital expenditures | -11.7M | 6.4M | 21.7M | -82.6M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -6.4M | 213.6M | 43.2M |
Purchase of investments | — | — | — | 0 |
Sale of investments | — | — | 0 | 45.5M |
Other investing activity | — | — | — | — |
Financing activities | -16.1M | -241.4M | -301.6M | -1.1B |
Long term debt issuance | 55.7M | 38.8M | 67.3M | 1.6B |
Long term debt payments | -387.9M | -277.1M | -759.1M | -2.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | -1.5M |
Common dividends | — | — | — | — |
Other financing charges | 316.0M | -3.1M | 390.1M | -158.4M |
End cash position | 97.9M | 209.3M | 193.2M | 346.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -27.2M | 382.8M | -193.7M | 940.8M |