Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 40.9M | 34.3M | 21.0M | 8.5M |
| Cost of revenue | 35.2M | 28.1M | 12.4M | 5.0M |
| Gross profit | 5.7M | 6.2M | 8.6M | 3.4M |
| Operating expense | ||||
| Research & development | 378.8K | 457.5K | 434.9K | — |
| Selling general and admin | 3.1M | 3.2M | 1.8M | 3.8M |
| Other operating expenses | — | — | — | — |
| Operating income | 2.3M | 2.6M | 6.4M | -374.1K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 610.3K | 815.7K | 922.6K | 817.4K |
| Other income expense | 183.9K | 234.9K | 59.6K | 112.6K |
| Pretax income | 1.8M | 2.0M | 5.5M | -1.1M |
| Tax provision | 322.4K | 1.2K | 1.8K | 11.5K |
| Net income | 1.5M | 2.0M | 5.5M | -1.1M |
| Basic EPS | — | 0.1 | 0.1 | 0.0 |
| Diluted EPS | — | 0.1 | 0.1 | — |
| Basic average shares | — | 31.5M | 31.5M | 35M |
| Diluted average shares | — | 31.5M | 31.5M | 35M |
| EBITDA | 3.3M | 3.7M | 6.9M | 136.8K |
| Net income from continuing op. | 1.5M | 2.0M | 5.5M | -1.1M |
| Minority interests | -15.9K | -195.1K | -1.3M | 249.2K |
| Preferred stock dividends | — | — | — | — |