Financials
Balance sheet
Fundamentals currency is EUR
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 62.7B | 64.2B | 52.4B | 48.9B |
| Current assets | 12.8B | 13.4B | 11.0B | 9.6B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 2.8B | 2.8B | 2.8B | 3.2B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 3.7B | 4.0B | 3.1B | 2.4B |
| Other receivables | 1.1B | 1.3B | 926M | 865M |
| Inventory | 4.2B | 4.4B | 3.3B | 2.4B |
| Prepaid assets | 659.4M | 624.2M | 485M | 408M |
| Restricted cash | — | — | — | — |
| Assets held for sale | 64.5M | 32.9M | 315M | 37M |
| Hedging assets | 198.3M | 68.1M | 70M | 96M |
| Other current assets | — | — | — | — |
| Non current assets | 50.0B | 50.9B | 41.4B | 39.3B |
| Properties | 8.6B | 8.5B | 6.9B | 6.1B |
| Land and improvements | 9.8B | 9.7B | 7.8B | 7.5B |
| Machinery furniture equipment | 13.6B | 13.6B | 10.8B | 10.1B |
| Construction in progress | 2.1B | 1.8B | 1.4B | 1.1B |
| Leases | — | — | — | — |
| Accumulated depreciation | -17.8B | -17.3B | -14.0B | -13.1B |
| Goodwill | 39.9B | 39.9B | 33.7B | 32.6B |
| Investment properties | — | — | — | — |
| Financial assets | 21.1M | 38.7M | 56M | 6M |
| Intangible assets | 11.0B | 11.2B | 9.2B | 9.0B |
| Investments and advances | — | — | — | — |
| Other non current assets | 1.2B | 1.1B | 1.1B | — |
| Total liabilities | 36.8B | 38.0B | 30.5B | 29.2B |
| Current liabilities | 16.7B | 17.4B | 14.2B | 12.1B |
| Accounts payable | 7.0B | 6.7B | 5.9B | 4.6B |
| Accrued expenses | — | — | — | — |
| Short term debt | 3.8B | 4.9B | 3.5B | 3.2B |
| Deferred revenue | — | — | — | — |
| Tax payable | 2.0B | 2.1B | 1.5B | 1.3B |
| Pensions | — | — | — | — |
| Other current liabilities | 616.0M | 623.0M | 545M | 476M |
| Non current liabilities | 20.1B | 20.6B | 16.3B | 17.1B |
| Long term provisions | 687.6M | 735.6M | 572M | 636M |
| Long term debt | 16.2B | 16.5B | 12.9B | 13.6B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 2.5B | 2.6B | 2.1B | 2.0B |
| Derivative product liabilities | 8.2M | — | 9M | 37M |
| Other non current liabilities | 97.4M | 78.6M | 125M | 104M |
| Shareholders equity | ||||
| Common stock | 540.9M | 540.9M | 461M | 461M |
| Retained earnings | 10.9B | 10.9B | 9.2B | 8.3B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 25.9B | 26.3B | 21.9B | 19.7B |
| Additional paid in capital | 1.5B | 1.5B | 1.3B | 1.3B |
| Treasury stock | 457.6M | 457.6M | 0 | — |
| Minority interest | 14.7B | 14.9B | 12.2B | 11.1B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.