Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 211.9B | 206.8B | 166.5B | 151.0B |
Cost of revenue | 228.9B | 282.1B | 178.4B | 137.8B |
Gross profit | -17.0B | -75.2B | -11.8B | 13.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 14.7B | 15.7B | 13.5B | 16.1B |
Other operating expenses | 14.4B | 13.6B | 10.8B | 2.4B |
Operating income | 22.6B | 28.2B | 21.2B | 18.8B |
Non operating interest income | ||||
Income | 2.0B | 1.6B | 1.1B | 539.4M |
Expense | 2.6B | 2.8B | 1.3B | 2.2B |
Other income expense | — | — | — | — |
Pretax income | 21.8B | 25.6B | 21.3B | 15.4B |
Tax provision | 5.6B | 7.4B | 5.6B | 5.4B |
Net income | 16.2B | 18.3B | 15.7B | 10.0B |
Basic EPS | 50.7 | 53.4 | 51.2 | 25.3 |
Diluted EPS | 50.6 | 53.3 | 51.0 | 25.2 |
Basic average shares | 177.5M | 177.5M | 177.2M | 177.0M |
Diluted average shares | 177.5M | 177.5M | 177.2M | 177.0M |
EBITDA | 28.1B | 31.6B | 25.5B | 23.0B |
Net income from continuing op. | 21.8B | 25.6B | 21.3B | 15.4B |
Minority interests | -7.2B | -8.8B | -6.7B | -5.5B |
Preferred stock dividends | 0 | 0 | 0 | 0 |