Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.0B | 1.4B | 1.3B | 1.1B |
Net income | 960.0M | 1.5B | 1.3B | 1.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 99.2K | -900.1K | -5.8M | 10.0M |
Accounts receivable | 2.2M | 24.4M | -147.4M | 127.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 54.8M | -111.3M | 171.6M | -309.2M |
Investing activities | -366.1M | -1.1B | -103.8M | -264.8M |
Capital expenditures | -351.4M | -379.6M | -205.4M | -230.0M |
Net intangibles | — | — | — | — |
Net acquisitions | -23.6M | -57.7M | -21.4M | — |
Purchase of investments | — | — | — | — |
Sale of investments | 49.0M | 231.8M | 188.7M | 15.2M |
Other investing activity | -40M | -930M | -65.7M | -50M |
Financing activities | -1.4B | -1.2B | -861.7M | -796.8M |
Long term debt issuance | 10M | — | — | — |
Long term debt payments | -1.5M | -2.8M | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.4B | -955.2M | -955.3M | -796.1M |
Other financing charges | -41.9M | -255.5M | 93.5M | -740.4K |
End cash position | 1.3B | 2.0B | 3.0B | 2.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 793.8M | 991.5M | 1.3B | 1.4B |