Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 98.3M | 105.3M | 97.2M | 82.8M |
| Cost of revenue | 25.1M | 28.0M | 36.5M | 23.7M |
| Gross profit | 73.2M | 77.4M | 60.7M | 59.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 2.1M | 1.9M | 1.9M |
| Other operating expenses | 40.8M | 8.8M | 8.6M | 7.4M |
| Operating income | 28.9M | 62.8M | 47.6M | 46.4M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.5M | 1.5M | 174K | 7K |
| Other income expense | — | — | — | — |
| Pretax income | 27.6M | 38.5M | 31.9M | 29.0M |
| Tax provision | 7.0M | 9.7M | 6.0M | 6.4M |
| Net income | 20.6M | 28.8M | 26.0M | 22.7M |
| Basic EPS | — | 5.8 | 5.2 | 4.5 |
| Diluted EPS | — | 5.8 | 5.2 | 4.5 |
| Basic average shares | — | 5M | 5M | 5M |
| Diluted average shares | — | 5M | 5M | 5M |
| EBITDA | 32.5M | 40.9M | 32.6M | 29.8M |
| Net income from continuing op. | 27.6M | 38.5M | 31.9M | 29.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |