Total assets
|
1.4T
|
1.1T
|
809.3B
|
648.8B
|
Current assets
|
1.2T
|
872.7B
|
648.0B
|
552.3B
|
Cash
|
88.9B
|
130.7B
|
52.4B
|
96.1B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
88.9B
|
130.7B
|
52.4B
|
96.1B
|
Other short term investments
|
1.8B
|
139M
|
2.9B
|
13M
|
Accounts receivable
|
350.4B
|
187.6B
|
154.3B
|
107.7B
|
Other receivables
|
20.0B
|
10.8B
|
7.6B
|
7.2B
|
Inventory
|
535.3B
|
453.2B
|
360.8B
|
307.0B
|
Prepaid assets
|
159.5B
|
67.3B
|
59.7B
|
26.7B
|
Restricted cash
|
1.6B
|
528M
|
502M
|
441M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
9.6B
|
2.6B
|
2.1B
|
1.2B
|
Non current assets
|
209.8B
|
188.7B
|
161.3B
|
96.5B
|
Properties
|
—
|
4.7B
|
—
|
16.5B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
14.0B
|
—
|
8.6B
|
Construction in progress
|
—
|
4.7B
|
—
|
3.6B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-11.3B
|
—
|
-12.4B
|
Goodwill
|
10.0B
|
16.6B
|
14.6B
|
14.3B
|
Investment properties
|
6.9B
|
8.0B
|
7.4B
|
6.9B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
14.9B
|
—
|
13.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
1.1T
|
801.3B
|
587.6B
|
466.5B
|
Current liabilities
|
308.4B
|
345.9B
|
288.6B
|
217.5B
|
Accounts payable
|
50.1B
|
55.9B
|
96.9B
|
94.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
46.6B
|
84.1B
|
109.8B
|
38.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
34.9B
|
24.1B
|
14.8B
|
15.9B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
18.1B
|
8.2B
|
4.7B
|
8.1B
|
Non current liabilities
|
749.1B
|
455.4B
|
299.0B
|
249.0B
|
Long term provisions
|
358M
|
—
|
—
|
—
|
Long term debt
|
655.3B
|
379.1B
|
242.4B
|
207.5B
|
Provision for risks and charges
|
35.3B
|
33.1B
|
13.1B
|
7.5B
|
Deferred liabilities
|
58.1B
|
42.8B
|
42.8B
|
33.8B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
451M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
41.3B
|
41.3B
|
41.3B
|
41.3B
|
Retained earnings
|
318.7B
|
220.1B
|
186.4B
|
147.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
353.5B
|
260.1B
|
221.7B
|
182.3B
|
Additional paid in capital
|
-4.0B
|
-4.0B
|
-8.5B
|
-8.5B
|
Treasury stock
|
6.9B
|
758M
|
—
|
—
|
Minority interest
|
3.8B
|
3.4B
|
2.5B
|
2.1B
|