Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | -263.9B | -49.6B | -36.0B | 31.2B |
Net income | 103.6B | 86.5B | 45.1B | 26.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -48.5B | -25.6B | -8.7B | -4.2B |
Accounts receivable | -187.9B | -84.7B | -29.4B | 5.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -131.1B | -25.8B | -43.0B | 3.1B |
Investing activities | -45.0B | 1.2B | -6.0B | -4.5B |
Capital expenditures | -9.0B | -2.8B | -3.9B | -3.9B |
Net intangibles | — | — | — | — |
Net acquisitions | -36.0B | 3.9B | -2.1B | -533M |
Purchase of investments | — | — | 0 | -94M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 261.4B | 74.4B | 56.2B | -16.2B |
Long term debt issuance | 454.2B | 136.7B | 103.4B | 23.9B |
Long term debt payments | -187.7B | -45.0B | -29.4B | -22.7B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 5.5B | 0 | — | 0 |
Common stock repurchase | -758M | 0 | — | 0 |
Common dividends | -30.1B | -15B | -15B | -15B |
Other financing charges | 20.2B | -2.3B | -2.8B | -2.4B |
End cash position | 131.2B | 96.5B | 66.2B | 58.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -180.2B | -53.7B | -47.3B | 29.1B |