Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 20.5M | 15.5M | 3.5M | 3.4M |
Net income | -32.0M | -33.4M | -28.1M | -32.4M |
Depreciation | 16.9M | 17.1M | 15.9M | 15.8M |
Deferred taxes | 278.9K | 360.0K | 761.7K | 289.2K |
StockBased compensation | 22.5M | 21.8M | 21.3M | 21.3M |
Other non cash items | 9.1M | 9.5M | 8.4M | 9.5M |
Accounts receivable | 570.7K | -3.4M | -530.6K | -3.4M |
Accounts payable | 2.9M | 2.2M | -3.3M | 4.1M |
Other assets liabilities | 244.0K | 1.3M | -10.9M | -11.8M |
Investing activities | -55.8M | -148.5M | 65.3M | 62.4M |
Capital expenditures | -8.4M | -2.2M | -4.2M | -1.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -79.7M | -153.1M | 0 | -32.3M |
Sale of investments | 32.3M | 6.8M | 69.5M | 96.4M |
Other investing activity | — | — | — | — |
Financing activities | -458.1K | -1.5M | -7.1M | -2.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -458.1K | -1.5M | -2.2M | -2.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | -4.9M | 0 |
End cash position | 70.4M | 107.0M | 244.1M | 185.5M |
Income tax paid | 252.5K | 383.0K | 59.7K | 181.7K |
Interest paid | 4.9M | 52.9K | -228.6K | 157.8K |
Free cash flow | 9.7M | 8.5M | -4.6M | -3.3M |