Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 108.3B | 95.7B | 96.9B | 94.5B |
| Cost of revenue | 53.9B | 50.1B | 56.1B | 57.1B |
| Gross profit | 54.4B | 45.6B | 40.8B | 37.5B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 11.3B | 14.4B | 13.3B | 12.2B |
| Other operating expenses | 13.5B | 4.0B | 3.4B | 3.0B |
| Operating income | 19.6B | 18.7B | 16.6B | 15.4B |
| Non operating interest income | ||||
| Income | — | 770M | 490M | 590M |
| Expense | 530M | 480M | 320M | 190M |
| Other income expense | — | — | — | — |
| Pretax income | 21.2B | 19.4B | 17.4B | 16.0B |
| Tax provision | 4.6B | 4.4B | 4.2B | 3.5B |
| Net income | 16.6B | 15.0B | 13.2B | 12.6B |
| Basic EPS | 12.6 | 11.5 | 10.1 | 9.5 |
| Diluted EPS | 12.6 | 11.4 | 10.1 | 9.5 |
| Basic average shares | 1.3B | 1.3B | 1.3B | 1.3B |
| Diluted average shares | 1.3B | 1.3B | 1.3B | 1.3B |
| EBITDA | 23.5B | 20.6B | 18.5B | 17.3B |
| Net income from continuing op. | 21.2B | 19.4B | 17.4B | 16.0B |
| Minority interests | -290M | -210M | -200M | -300M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |