Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 11.4M | 9.6M | 4.8M | 2.3M |
| Cost of revenue | 3.9M | 3.5M | 1.9M | 1.1M |
| Gross profit | 7.5M | 6.1M | 2.9M | 1.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.4M | 4.4M | 3.8M | 2.5M |
| Other operating expenses | — | — | — | — |
| Operating income | 869.7K | 745.2K | -5.6M | -3.6M |
| Non operating interest income | ||||
| Income | 251.5K | 428.0K | 30.7K | 1.6K |
| Expense | 196.5K | 147.1K | 164.0K | 360 |
| Other income expense | — | — | — | — |
| Pretax income | 1.4M | 1.3M | -5.8M | -4.2M |
| Tax provision | 395.5K | -843.2K | -175.4K | -70.8K |
| Net income | 996.5K | 2.1M | -5.6M | -4.1M |
| Basic EPS | — | 0.0 | -0.2 | -0.2 |
| Diluted EPS | — | 0.0 | -0.2 | -0.2 |
| Basic average shares | — | 56.6M | 32.5M | 19.3M |
| Diluted average shares | — | 56.6M | 32.5M | 19.3M |
| EBITDA | 1.9M | 1.8M | -5.1M | -3.5M |
| Net income from continuing op. | 1.4M | 1.3M | -5.8M | -4.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |