Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.4T | 2.5T | 2.1T | 1.6T |
Cost of revenue | 2.1T | 2.1T | 1.8T | 1.4T |
Gross profit | 326.0B | 337.6B | 271.3B | 188.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 241.5B | 222.8B | 180.3B | 161.1B |
Other operating expenses | 12.3B | 8.3B | 13.1B | 8.3B |
Operating income | 86.5B | 117.5B | 85.3B | 26.7B |
Non operating interest income | ||||
Income | 11.9B | 12.8B | 7.4B | 5.4B |
Expense | 24.0B | 18.5B | 11.2B | 11.8B |
Other income expense | — | — | — | — |
Pretax income | 125.5B | 155.0B | 117.3B | 37.4B |
Tax provision | 22.4B | 39.2B | 31.8B | 8.0B |
Net income | 103.1B | 115.8B | 85.5B | 29.4B |
Basic EPS | 451.0 | 481.9 | 352.7 | 112.5 |
Diluted EPS | 451.0 | 481.9 | 352.7 | 112.5 |
Basic average shares | 223.4M | 230.8M | 233.5M | 240.0M |
Diluted average shares | 223.4M | 230.8M | 233.5M | 240.0M |
EBITDA | 190.4B | 203.4B | 170.9B | 81.9B |
Net income from continuing op. | 103.1B | 115.8B | 85.5B | 29.4B |
Minority interests | -2.3B | -4.6B | -3.1B | -2.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |