Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 161.9B | 157.2B | 133.2B | 107.7B |
Cost of revenue | 127.9B | 125.1B | 107.1B | 87.9B |
Gross profit | 34.0B | 32.1B | 26.1B | 19.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 20.8B | 22.0B | 18.2B | 14.0B |
Other operating expenses | — | — | — | — |
Operating income | 10.5B | 9.6B | 7.6B | 5.6B |
Non operating interest income | ||||
Income | 288M | 206M | 68M | 51M |
Expense | 2.7B | 2.5B | 929M | 438M |
Other income expense | — | — | — | — |
Pretax income | 7.0B | 2.8B | 5.7B | 4.3B |
Tax provision | 1.8B | 1.5B | 1.4B | 1.2B |
Net income | 5.2B | 1.3B | 4.3B | 3.1B |
Basic EPS | 9.0 | 2.2 | 9.2 | 7.1 |
Diluted EPS | 9.0 | 2.2 | 9.2 | 7.1 |
Basic average shares | 572.9M | 572.9M | 468.3M | 438.6M |
Diluted average shares | 572.9M | 572.9M | 468.3M | 438.6M |
EBITDA | 15.3B | 14.2B | 11.3B | 8.8B |
Net income from continuing op. | 9.3B | 4.9B | 6.5B | 4.7B |
Minority interests | -12M | -12M | -6M | -1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |