Total assets
|
123.6B
|
116.4B
|
115.5B
|
63.4B
|
Current assets
|
44.5B
|
41.7B
|
39.9B
|
26.9B
|
Cash
|
3.2B
|
2.9B
|
2.8B
|
2.3B
|
Cash equivalents
|
4.2B
|
5.1B
|
3.5B
|
2.5B
|
Cash and cash equivalents
|
7.4B
|
7.9B
|
6.3B
|
4.8B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
23.0B
|
20.7B
|
20.9B
|
15.2B
|
Other receivables
|
8.1B
|
7.7B
|
6.9B
|
4.0B
|
Inventory
|
1.7B
|
1.4B
|
1.6B
|
492M
|
Prepaid assets
|
2.6B
|
2.7B
|
2.9B
|
1.4B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
48M
|
163M
|
42M
|
76M
|
Other current assets
|
141M
|
154M
|
135M
|
127M
|
Non current assets
|
79.1B
|
74.7B
|
75.6B
|
36.5B
|
Properties
|
22M
|
20M
|
24M
|
17M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
19.9B
|
18.1B
|
17.9B
|
14.6B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-14.9B
|
-13.7B
|
-13.7B
|
-11.1B
|
Goodwill
|
118.8B
|
110.8B
|
111.8B
|
50.3B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
353M
|
387M
|
0
|
49M
|
Intangible assets
|
9.0B
|
9.0B
|
9.7B
|
3.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
80.9B
|
79.7B
|
79.1B
|
42.6B
|
Current liabilities
|
36.5B
|
40.6B
|
29.7B
|
25.2B
|
Accounts payable
|
5.0B
|
5.1B
|
4.8B
|
2.0B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
6.4B
|
12.1B
|
2.9B
|
5.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.5B
|
3.5B
|
3.2B
|
2.9B
|
Pensions
|
12.3B
|
11.2B
|
11.2B
|
9.5B
|
Other current liabilities
|
1.1B
|
1.0B
|
931M
|
851M
|
Non current liabilities
|
44.4B
|
39.1B
|
49.3B
|
17.3B
|
Long term provisions
|
992M
|
879M
|
894M
|
721M
|
Long term debt
|
39.7B
|
34.4B
|
44.3B
|
14.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.1B
|
2.0B
|
1.9B
|
661M
|
Derivative product liabilities
|
410M
|
603M
|
1.0B
|
175M
|
Other non current liabilities
|
61M
|
69M
|
131M
|
95M
|
Shareholders equity
|
|
|
|
|
Common stock
|
573M
|
573M
|
573M
|
365M
|
Retained earnings
|
21.3B
|
18.2B
|
18.3B
|
14.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
42.7B
|
36.7B
|
36.4B
|
20.8B
|
Additional paid in capital
|
16.7B
|
16.7B
|
16.7B
|
7.4B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
4M
|
3M
|
14M
|
8M
|