Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 7.0B | 4.0B | 5.0B | 6.7B |
Net income | 4.0B | 3.6B | 2.8B | 3.2B |
Depreciation | 1.3B | 1.2B | 1.6B | 2.0B |
Deferred taxes | 507M | 798M | 465M | 200M |
StockBased compensation | 267M | 262M | 272M | 255M |
Other non cash items | 454M | -8M | -148M | 41M |
Accounts receivable | -167M | -1.0B | 162M | 328M |
Accounts payable | -143M | -172M | 555M | -109M |
Other assets liabilities | 752M | -553M | -712M | 821M |
Investing activities | -2.0B | 1.6B | -2.5B | 81M |
Capital expenditures | -330M | -244M | -511M | -320M |
Net intangibles | -227M | -1.2B | -536M | -455M |
Net acquisitions | -1.7B | -7M | -264M | -63M |
Purchase of investments | -58M | -55M | -2.3B | -1.0B |
Sale of investments | 50M | 1.9B | 581M | 1.5B |
Other investing activity | — | — | 2M | 1M |
Financing activities | -5.8B | -9.6B | -3.0B | -1.5B |
Long term debt issuance | — | — | 0 | 3.7B |
Long term debt payments | -669M | -1.1B | -82M | -1.2B |
Short term debt issuance | 247M | -454M | -34M | -1.1B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -2.7B | -2.7B | -2.8B | -2.9B |
Common dividends | -2.5B | -5.3B | 0 | — |
Other financing charges | -215M | 23M | -128M | -43M |
End cash position | 6.7B | 7.1B | 11.5B | 13.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 6.1B | 2.2B | 3.1B | 5.5B |