Financials
Income statement
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 135K | 135K | 93K | 120K |
| Gross profit | -135K | -135K | -93K | -120K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.4M | 2.3M | 84K | 1.3M |
| Operating income | -2.5M | -2.5M | -178K | -1.5M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1K | 0 | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -2.5M | -2.5M | -177K | -1.5M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -2.5M | -2.5M | -177K | -1.5M |
| Basic EPS | — | -1.3 | -0.1 | -0.7 |
| Diluted EPS | — | -1.3 | -0.1 | -0.7 |
| Basic average shares | — | 2.0M | 1.9M | 1.9M |
| Diluted average shares | — | 2.0M | 1.9M | 1.9M |
| EBITDA | -2.5M | -2.5M | -176K | -1.5M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |