Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 89.1B | 75.0B | 73.6B | 9.4B |
| Cost of revenue | 48.9B | 40.6B | 40.8B | 5.1B |
| Gross profit | 40.2B | 34.4B | 32.8B | 4.3B |
| Operating expense | ||||
| Research & development | 152M | 142M | 132M | 14.3M |
| Selling general and admin | 28.1B | 23.6B | 22.4B | 2.9B |
| Other operating expenses | -549M | -38M | -100M | -34.0M |
| Operating income | 12.6B | 10.8B | 10.5B | 1.4B |
| Non operating interest income | ||||
| Income | 858M | 706M | 690M | 45.5M |
| Expense | 2.9B | 1.4B | 1.1B | 93.4M |
| Other income expense | — | — | — | — |
| Pretax income | 9.1B | 10.0B | 9.8B | 1.3B |
| Tax provision | 2.1B | 2.0B | 1.9B | 238.0M |
| Net income | 7.0B | 10.3B | -39.8B | 14.5M |
| Basic EPS | 45.1 | 68.7 | -299.7 | -7.6 |
| Diluted EPS | 44.9 | 68.6 | -299.7 | -7.6 |
| Basic average shares | 132.2M | 132.6M | 136.1M | 18.7M |
| Diluted average shares | 132.2M | 132.6M | 136.1M | 18.7M |
| EBITDA | 19.1B | 16.3B | 15.3B | 2.0B |
| Net income from continuing op. | 13.4B | 11.4B | 11.1B | 1.5B |
| Minority interests | -1.0B | -1.1B | -1.0B | -1.2B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.