Financials
Income statement
Fundamentals currency is HKD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 546.6M | 667.0M | 546.5M | 575.6M |
| Cost of revenue | 430.0M | 491.5M | 459.1M | 395.8M |
| Gross profit | 116.6M | 175.5M | 87.5M | 179.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 108.2M | 122.5M | 131.0M | 127.7M |
| Other operating expenses | 105.4M | 170.7M | 156.3M | 247.2M |
| Operating income | -96.3M | -117.1M | -199.0M | -187.4M |
| Non operating interest income | ||||
| Income | 18.7M | 23.6M | 21.1M | 16.3M |
| Expense | 116.3M | 140.2M | 118.4M | 90.8M |
| Other income expense | — | — | — | — |
| Pretax income | -348.6M | -422.0M | -392.3M | -245.3M |
| Tax provision | 5.7M | 43.7M | -6.2M | 29.7M |
| Net income | -354.3M | -465.7M | -386.1M | -275.0M |
| Basic EPS | -1.9 | -2.5 | -2.2 | -1.9 |
| Diluted EPS | -1.9 | -2.5 | -2.2 | -1.9 |
| Basic average shares | 96.7M | 96.7M | 84.4M | 68.8M |
| Diluted average shares | 96.7M | 96.7M | 84.4M | 68.8M |
| EBITDA | -191.7M | -194.2M | -183.5M | -63.1M |
| Net income from continuing op. | -348.6M | -422.0M | -392.3M | -245.3M |
| Minority interests | 1.6B | 2.1B | 1.9B | 1.3B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.