Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 1.0B | 1.3B | 1.3B | 1.3B |
| Net income | 532.7M | 705.8M | 865.8M | 755.2M |
| Depreciation | 437.6M | 460.9M | 456.8M | 465.6M |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 116.8M | 92.5M | 113.3M | 93.8M |
| Other non cash items | — | — | — | 9.2M |
| Accounts receivable | 8.7M | -3.8M | 9.8M | -52.1M |
| Accounts payable | 12.4M | 63.0M | -16.8M | 81.3M |
| Other assets liabilities | -69.9M | -47.6M | -105.8M | -102.4M |
| Investing activities | -119.6M | -1.5B | -195.4M | -102.5M |
| Capital expenditures | — | -50.2M | -100.4M | -95.8M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -130.8M | -1.5B | -95.8M | -3.2M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 11.2M | -847.4K | 800K | -3.5M |
| Financing activities | -1.2B | -671.7M | 32.3M | -1.3B |
| Long term debt issuance | 0 | 1.5B | 549.3M | 1.4B |
| Long term debt payments | -715.7M | -847.4M | -1B | -2.2B |
| Short term debt issuance | 900K | -505.5M | 839.9M | 38.5M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -1.6B | -753.9M | -272.9M | -442.9M |
| Common dividends | -92.2M | -94.2M | -102M | -99.5M |
| Other financing charges | 1.2B | 60.3M | 18M | -6.7M |
| End cash position | 375.5M | 689.2M | 1.9B | 709.2M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 1.1B | 1.2B | 1.2B | 1.2B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.