Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 12.0B | 14.4B | 9.1B | 5.9B |
Net income | 12.4B | 14.1B | 11.1B | 12.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -346.5M | -231.3M | -132.6M | -45.8M |
Accounts receivable | -287.7M | -197M | -268.8M | -769.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 214.4M | 787.2M | -1.6B | -5.6B |
Investing activities | -8.5B | -6.6B | -4.0B | -4.5B |
Capital expenditures | -8.9B | -5.5B | -4.2B | -4.7B |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -1.4B | 0 | — |
Purchase of investments | -46.3B | -37.2B | -25.7B | -22.7B |
Sale of investments | 46.7B | 37.5B | 25.8B | 22.8B |
Other investing activity | — | — | — | — |
Financing activities | -4.1B | -3.6B | -3.0B | -2.9B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | -7M |
Short term debt issuance | — | — | 0 | -3.5M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -4.1B | -3.6B | -3.0B | -2.9B |
Other financing charges | — | — | — | — |
End cash position | 9.4B | 11.8B | 7.4B | 5.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.1B | 8.6B | 4.7B | 3.2M |